{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[11,0,11,1],[11,2,11,3]]}
["Stafford District Arts Council Grant Application"]
["Event Balance Sheet"]
["Please provide financial details for the event, showing estimated expenditure and income."]
["The items shown are examples, and should be replaced with appropriate accounting lines for your event."]
["The expenditure and income should balance."]
[]
["Date of application",{"$f":"NOW()","v":"2021-03-16T19:24:20.530"}]
["Name of organisation"]
["Date of event"]
[]
[]
["Estimated Budgeted Expenditure",null,"Estimated Income"]
["Venue hire",{"v":0,"d":"£0.00"},"Subscriptions",{"v":0,"d":"£0.00"}]
["Insurance",{"v":0,"d":"£0.00"},"Workshops",{"v":0,"d":"£0.00"}]
["Hire of models",{"v":0,"d":"£0.00"},"Raffles",{"v":0,"d":"£0.00"}]
["Workshops",{"v":0,"d":"£0.00"},"Exhibitions",{"v":0,"d":"£0.00"}]
["Demonstrations",{"v":0,"d":"£0.00"},"Cash in bank",{"v":0,"d":"£0.00"}]
["Equipment",{"v":0,"d":"£0.00"}]
["Exhibitions",{"v":0,"d":"£0.00"}]
["Printing",{"v":0,"d":"£0.00"}]
["Website",{"v":0,"d":"£0.00"}]
["Publicity",{"v":0,"d":"£0.00"}]
[]
["Total Expenditure",{"$f":"SUM(B13:B22)","v":{"v":0,"d":"£0.00"}},"Total Income",{"$f":"SUM(D13:D23)","v":{"v":0,"d":"£0.00"}}]
[]
[{"$f":"IF(B24<>D24,\"Sheet is not in balance - please correct!\",\"\")","v":""}]